Investico // standalone tools
stocks · property · business · startup
mature company (dividend + FCF)
DDM · DCF · P/E comp
$–
P/E 20.1
PEG 2.9
DDM: —
margin of safety …
DDM (Gordon) + DCF two-stage. Terminal value 70–80% of DCF.
income‑producing property
fair cap rate (risk‑free + premium − growth)
$–
cap 5.4%
fair cap 5.1%
spread vs fair value
fair cap = Rf + risk premium − growth. Risk premium based on type.
established private business
comparable company & transaction analysis
$–
TEV $–
EBITDA mult 6.5x
discount for private illiquidity?
TEV = EBITDA × industry multiple. Equity = TEV − net debt. Often 15–25% private discount.
pre‑revenue / early stage
Scorecard · VC method · Berkus
$–
score factor 1.14x
post $–
“art, not science” — but rationalized
Scorecard: team 30%, market 25%, product 15%, strategic 10%, competition 20%.
